Virtusa Announces First Quarter 2018 Consolidated Financial Results
-
First quarter fiscal 2018 revenue of
$227.3 million increased 0.6% sequentially and 10.6% year-over-year. -
First quarter fiscal 2018 GAAP diluted EPS was
$0.10 . Non-GAAP diluted EPS was$0.25 , up 39% year-over-year. -
Purchased
$27.3 million of shares under previously disclosed share buyback program. - Raj Rajgopal appointed President Digital Business Strategy to expand Virtusa’s addressable market in digital.
-
Samir Dhir appointed President ofVirtusa , assumes leadership of BFS and ETS industry groups.
First Quarter Fiscal 2018 Consolidated Financial Results
Revenue for the first quarter of fiscal 2018 was
On a GAAP basis, net income available to common shareholders for the
first quarter of fiscal 2018 was
Non GAAP Results:
Non-GAAP income from operations,
which excludes stock-based compensation expense, restructuring charges
and acquisition related charges, was
Non-GAAP net income available to common shareholders, which excludes
stock-based compensation expense, restructuring charges, acquisition
related charges, and foreign currency transaction gains and losses, each
net of tax, for the first quarter of fiscal 2018 was
Balance Sheet and Cash Flow
The Company ended the
first quarter of fiscal 2018 with
Financial Outlook
-
Second quarter fiscal 2018 revenue is expected to be in the range of
$236.5 to $241.5 million . GAAP diluted EPS is expected to be in the range of$0.14 to $0.20 . Non-GAAP diluted EPS is expected to be in the range of$0.32 to $0.38 . -
Fiscal year 2018 revenue is expected to be in the range of
$940.0 to$960.0 million . GAAP diluted EPS is expected to be in the range of$0.78 to $0.96 . Non-GAAP diluted EPS is expected to be in the range of$1.45 to $1.63 . -
Virtusa anticipates a total restructuring charge of$1.5 million in the second and third fiscal quarters of 2018 related to resource optimization initiatives. This charge is reflected in the current second quarter and full year GAAP EPS guidance, and not included in Non-GAAP EPS guidance.
In accordance with US GAAP,
- First quarter GAAP and Non-GAAP EPS were calculated by including the impact of dividends and accretion on the convertible preferred shares in net income available to common stockholders and excluding the impact of the convertible preferred shares from the weighted average shares
- GAAP EPS guidance was calculated under the assumption that these convertible securities will not be dilutive until the fiscal fourth quarter 2018. Hence, when calculating EPS, dividends and accretion on the convertible preferred shares have been deducted from net income available to common stockholders and the convertible preferred shares have been excluded from weighted average shares outstanding.
- Non-GAAP EPS guidance was calculated by excluding the impact of dividends and accretion on the convertible preferred shares from net income available to common stockholders and including the impact of the convertible preferred shares in the weighted average shares outstanding, as the Company expects these convertible preferred shares to be dilutive on a non-GAAP basis.
The Company’s second quarter and fiscal year 2018 diluted GAAP EPS
estimates are based on average share counts of approximately 29.8
million and 30.8 million, respectively, (assuming no further exercises
of stock-based awards). The Company’s second quarter and fiscal year
2018 diluted Non-GAAP EPS estimates are based on average share counts of
approximately 32.8 million and 32.3 million, respectively, (assuming no
further exercises of stock-based awards). GAAP and Non-GAAP average
share counts assume a stock price of
Conference Call and Webcast
About
Holding a proven record of success across industries,
Through the acquisition of a majority interest in
Non-GAAP Financial Information
This press release includes certain Non-GAAP financial measures as
defined by Regulation G by the
-
Virtusa presents constant currency revenue growth rates to provide insights into, and a framework for assessing, howVirtusa's revenue performed excluding the effect of foreign currency rate fluctuations (see footnote 1). -
Virtusa presents a reconciliation of its cash, cash equivalents, short term and long term investments whichVirtusa believes provides insight into its cash position and overall liquidity (see footnote 4). -
Virtusa also presents the following consolidated statement of income measures that exclude acquisition-related charges, restructuring charges, stock-based compensation expense, foreign currency transaction gains and losses, and the tax impact of dividends received from foreign subsidiaries to provide further insights into the comparison of Virtusa’s operating results among the periods:- Non-GAAP income from operations: income (loss) from operations, as reported on Virtusa’s consolidated statements of income (loss), excluding stock-based compensation expense, acquisition-related charges and restructuring charges.
- Non-GAAP operating margin: Non-GAAP income from operations as a percentage of reported revenues.
- Non-GAAP net income available to common stockholders: net income (loss) available to common stockholders, as reported on Virtusa’s consolidated statements of income excluding stock-based compensation, acquisition-related charges, restructuring charges, and foreign currency transaction gains and losses, each net of tax, and the tax impact of dividends received from foreign subsidiaries.
- Non-GAAP diluted earnings per share: diluted earnings (loss) per share, as reported on Virtusa’s consolidated statements of income (loss) excluding the per share impact of stock-based compensation, acquisition-related charges, restructuring charges, and foreign currency transaction gains and losses, each net of tax, and the per share tax impact of dividends received from foreign subsidiaries.
The following table presents a reconciliation of each Non-GAAP financial measure to the most comparable GAAP measure:
(in thousands, except per share amounts) | |||||||||||
Three Months Ended June 30, | |||||||||||
2017 | 2016 | ||||||||||
GAAP income (loss) from operations | $ | 6,070 | $ | (1,848 | ) | ||||||
Add: Stock-based compensation expense | 4,788 | 6,133 | |||||||||
Add: Acquisition-related charges and restructuring charges(a) | 2,509 | 3,424 | |||||||||
Non-GAAP income from operations | $ | 13,367 | $ | 7,709 | |||||||
GAAP operating margin | 2.7 | % | -0.9 | % | |||||||
Effect of above adjustments to income from operations | 3.2 | % | 4.7 | % | |||||||
Non-GAAP operating margin | 5.9 | % | 3.8 | % | |||||||
GAAP net income (loss) available to Virtusa common stockholders | $ | 2,957 | $ | (6,256 | ) | ||||||
Add: Stock-based compensation expense | 4,788 | 6,133 | |||||||||
Add: Acquisition-related charges and restructuring charges(a) | 2,509 | 3,424 | |||||||||
Add: Foreign currency transaction (gains) losses(b) | 77 | 3,580 | |||||||||
Tax adjustments(c) | (2,522 | ) | (1,397 | ) | |||||||
Noncontrolling interest, net of taxes (d) | (366 | ) | (199 | ) | |||||||
Non-GAAP net income available to Virtusa common stockholders | $ | 7,443 | $ | 5,285 | |||||||
GAAP diluted earnings (loss) per share | $ | 0.10 | $ | (0.21 | ) | ||||||
Effect of stock-based compensation expense | 0.16 | 0.21 | |||||||||
Effect of acquisition-related charges and restructuring charges(a) | 0.08 | 0.11 | |||||||||
Effect of foreign currency transaction (gains) losses(b) | - | 0.12 | |||||||||
Effect of tax adjustments'(c) | (0.08 | ) | (0.04 | ) | |||||||
Effect of noncontrolling interest (d) | (0.01 | ) | (0.01 | ) | |||||||
Non-GAAP diluted earnings per share (e) | $ | 0.25 | $ | 0.18 | |||||||
GAAP Weighted average shares outstanding, Basic (f) | 30,251,150 | 29,486,287 | |||||||||
Series A Convertible Preferred Stock as converted(f) | - | - | |||||||||
Non-GAAP Weighted average shares outstanding, Basic (f) | 30,251,150 | 29,486,287 | |||||||||
(a) Acquisition-related charges include, when applicable, amortization of purchased intangibles, external deal costs, acquisition-related retention bonuses, changes in the fair value of contingent consideration liabilities, charges for impairment of acquired intangible assets and other acquisition-related costs including integration expenses consisting of outside professional and consulting services and direct and incremental travel costs. Restructuring charges, when applicable, include termination benefits, as well as certain professional fees related to the restructuring. The following table provides the details of the acquisition-related charges and restructuring charges: | |||||||||||
Three Months Ended June 30, | |||||||||||
2017 | 2016 | ||||||||||
Amortization of intangible assets | $ | 2,509 | $ | 2,370 | |||||||
Acquisition & integration costs | $ | - | $ | 1,054 | |||||||
Total | $ | 2,509 | $ | 3,424 | |||||||
(b) Foreign currency transaction gains and losses are inclusive of gains and losses on related foreign exchange forward contracts not designated as hedging instruments for accounting purposes. | |||||||||||
(c) Tax adjustments reflect the tax effect of the non-GAAP adjustments using the tax rates at which these adjustments are expected to be realized for the respective periods. | |||||||||||
(d) Noncontrolling interest represents the minority shareholders interest of Polaris | |||||||||||
(e) Non-GAAP diluted earnings per share is subject to rounding | |||||||||||
(f) During the three months ended June 30, 2017, the weighted average shares outstanding of Series A Convertible Preferred Stock of 1,912,088 were excluded from the calculations of both GAAP and non-GAAP diluted earnings per share as their effect would have been anti-dilutive using the if-converted method. |
Footnotes
(1) To determine sequential revenue change in constant currency for the
Company's first quarter of fiscal 2018, revenue from entities reporting
in
Average U.S. Dollar Exchange Rate | |||||||||
For the Three Months Ended | |||||||||
June 30, 2016 | March 31, 2017 | June 30, 2017 | |||||||
GBP | 1.43 | 1.24 | 1.28 | ||||||
Euro | 1.13 | 1.07 | 1.11 | ||||||
SEK | 0.12 | 0.11 | 0.11 |
(2) A reconciliation of each Non-GAAP financial measure to the most
comparable GAAP measure for the fourth quarter of fiscal 2017 is
contained in our Press Release as filed on Form 8-K on
(3) Non-GAAP net income and net income per diluted share exclude the tax impact of dividends received from foreign subsidiaries in the fourth quarter of fiscal 2017.
(4) The Company considers the measure of cash, cash equivalents, short-term and long-term investments to be an important indicator of the Company's overall liquidity. All of the Company's investments are classified as available-for-sale, including the Company's long-term investments which consist of fixed income securities, including government agency bonds and municipal and corporate bonds, which meet the credit rating and diversification requirements of the Company's investment policy as approved by the Company's audit committee and board of directors.
(5) On
Forward-Looking Statements
This press release contains certain “forward-looking statements” within
the meaning of the Private Securities Litigation Reform Act of 1995,
Section 27A of the Securities Act of 1933, as amended, and Section 21E
of the Securities Exchange Act of 1934, as amended, including statements
regarding, the benefits of Virtusa’s organizational changes,
management's forecast of financial performance, the growth of our
business and management's plans, objectives, and strategies. These
forward-looking statements include, but are not limited to, plans,
objectives, expectations and intentions and other statements contained
in this press release that are not historical facts, and statements
identified by words such as “expects,” “anticipates,” “intends,”
“plans,” “believes,” “see,” “seeks,” “estimates,” “will,” “should,”
“may,” “confident,” “positions,” “look forward to,” and variations of
such words or words of similar meaning and the use of future dates.
These forward-looking statements reflect our current views about our
plans, intentions, expectations, strategies and prospects, which are
based on the information currently available to us and on assumptions we
have made. Although we believe that our plans, intentions, expectations,
strategies and prospects as reflected in or suggested by those
forward-looking statements are reasonable, we can give no assurance that
these plans, intentions, expectations or strategies will be attained or
achieved. Furthermore, actual results may differ materially from those
described in the forward-looking statements and will be affected by a
variety of risks and factors that are beyond our control including,
without limitation: Virtusa’s failure to realize the intended benefits
of the
Virtusa Corporation and Subsidiaries | |||||||
Condensed Consolidated Balance Sheets | |||||||
(In thousands, unaudited) | |||||||
June 30, 2017 | March 31, 2017 | ||||||
Assets: | |||||||
Cash and cash equivalents | $153,979 | $144,908 | |||||
Short-term investments | 62,432 | 72,028 | |||||
Accounts receivable, net | 146,960 | 135,453 | |||||
Unbilled accounts receivable | 56,056 | 66,122 | |||||
Prepaid expenses | 35,704 | 32,751 | |||||
Restricted cash | 262 | 174 | |||||
Other current assets | 32,884 | 28,806 | |||||
Total current assets | 488,277 | 480,242 | |||||
Property and equipment, net | 118,633 | 118,890 | |||||
Investments accounted for using equity method | 1,710 | 1,708 | |||||
Long-term investments | 18,655 | 20,057 | |||||
Deferred income taxes | 23,543 | 23,093 | |||||
Goodwill | 211,949 | 211,089 | |||||
Intangible assets, net | 56,778 | 58,361 | |||||
Other long-term assets | 9,147 | 9,980 | |||||
Total assets | $928,692 | $923,420 | |||||
Liabilities: | |||||||
Accounts payable | $22,178 | $20,514 | |||||
Accrued employee compensation and benefits | 43,583 | 52,582 | |||||
Deferred revenue | 9,780 | 7,479 | |||||
Accrued expenses and other | 35,314 | 33,251 | |||||
Current portion of long-term debt | - | 8,870 | |||||
Income taxes payable | 3,811 | 3,066 | |||||
Total current liabilities | 114,666 | 125,762 | |||||
Deferred income taxes | 25,396 | 26,682 | |||||
Long-term debt, less current portion | 104,869 | 176,722 | |||||
Long-term liabilities | 10,209 | 9,238 | |||||
Total liabilities | 255,140 | 338,404 | |||||
Series A Convertible Preferred Stock | 106,872 | - | |||||
Virtusa stockholders' equity | 477,434 | 497,032 | |||||
Noncontrolling interest | 89,246 | 87,984 | |||||
Stockholders' equity | 566,680 | 585,016 | |||||
Total liabilities and stockholders' equity | $928,692 | $923,420 | |||||
Virtusa Corporation and Subsidiaries | |||||||
Consolidated Statements of Income (Loss) | |||||||
(In thousands except share and per share amounts, unaudited) | |||||||
Three Months Ended | |||||||
June 30, | |||||||
2017 | 2016 | ||||||
Revenue | $227,345 | $205,471 | |||||
Costs of revenue | 166,279 | 153,560 | |||||
Gross profit | 61,066 | 51,911 | |||||
Total operating expenses | 54,996 | 53,759 | |||||
Income (loss) from operations | 6,070 | (1,848) | |||||
Other income (expense): | |||||||
Interest income | 1,005 | 1,294 | |||||
Interest expense | (1,658) | (1,845) | |||||
Foreign currency transaction losses | (77) | (3,580) | |||||
Other, net | 105 | 6 | |||||
Total other expense | (625) | (4,125) | |||||
Income (loss) before income tax expense (benefit) | 5,445 | (5,973) | |||||
Income tax expense (benefit) | 798 | (463) | |||||
Total net income (loss) | 4,647 | (5,510) | |||||
Less: Net income attributable to noncontrolling interests, net of tax | 989 | 746 | |||||
Net income (loss) available to Virtusa stockholders | 3,658 | ($6,256) | |||||
Less: Series A Convertible Preferred Stock dividend and accretion | 701 | - | |||||
Net income (loss) available to Virtusa common stockholders | 2,957 | ($6,256) | |||||
Basic earnings (loss) per share | $0.10 | ($0.21) | |||||
Diluted earnings (loss) per share | $0.10 | ($0.21) | |||||
Weighted average number of common shares outstanding | |||||||
Basic | 29,651,602 | 29,486,287 | |||||
Diluted | 30,251,150 | 29,486,287 | |||||
Virtusa Corporation and Subsidiaries | ||||||
Consolidated Statement of Cash Flows | ||||||
(In thousands, unaudited) | ||||||
Three Months Ended | ||||||
June 30, | ||||||
2017 | 2016 | |||||
Cash flows from operating activities: | ||||||
Net income (loss) | $4,647 | ($5,510) | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||
Depreciation and amortization | 6,643 | 6,188 | ||||
Share-based compensation expense | 4,788 | 6,133 | ||||
Provision for doubtful accounts, net | 411 | (5) | ||||
Gain on disposal of property and equipment | (8) | (77) | ||||
Foreign currency transaction losses, net | 77 | 3,580 | ||||
Amortization of discounts and premiums on investments | 93 | 96 | ||||
Amortization of debt issuance cost | 284 | 283 | ||||
Net changes in operating assets and liabilities: | ||||||
Accounts receivable and unbilled receivable | (4,832) | 7,289 | ||||
Prepaid expenses and other current assets | (2,667) | (296) | ||||
Other long-term assets | (179) | 4,579 | ||||
Accounts payable | 1,358 | (4,266) | ||||
Accrued employee compensation and benefits | (9,424) | (16,202) | ||||
Accrued expenses and other current liabilities | 3,135 | (5,771) | ||||
Income taxes payable | (2,648) | (7,433) | ||||
Other long-term liabilities | (614) | (3,039) | ||||
Net cash provided by (used in) operating activities | 1,064 | (14,451) | ||||
Cash flows from investing activities: | ||||||
Proceeds from sale of property and equipment | 30 | 246 | ||||
Purchase of short-term investments | (8,867) | (19,333) | ||||
Proceeds from sale or maturity of short-term investments | 29,002 | 39,639 | ||||
Purchase of long-term investments | (8,753) | (6,259) | ||||
Proceeds from sale or maturity of long-term investments | - | 800 | ||||
(Increase) decrease in restricted cash | (163) | 91,767 | ||||
Business acquisition, net of cash acquired | (600) | (2,606) | ||||
Purchase of property and equipment | (3,044) | (3,278) | ||||
Net cash provided by investing activities | 7,605 | 100,976 | ||||
Cash flows from financing activities: | ||||||
Proceeds from exercise of common stock options | 1,629 | 476 | ||||
Proceeds from exercise of subsidiary stock options | 142 | 257 | ||||
Payment of debt | (81,000) | (2,500) | ||||
Payments of withholding taxes related to net share settlements of restricted stock | (1,416) | (2,276) | ||||
Series A Convertible Preferred Stock proceeds, net of issuance costs of $1,154 | 106,846 | - | ||||
Repurchase of common stock | (27,319) | - | ||||
Payment of contingent consideration related to acquisition | - | (830) | ||||
Acquisition of noncontrolling interest | - | (89,147) | ||||
Principal payments on capital lease obligation | (31) | (43) | ||||
Net cash used in by financing activities | (1,149) | (94,063) | ||||
Effect of exchange rate changes on cash and cash equivalents | 1,551 | (1,109) | ||||
Net increase (decrease) in cash and cash equivalents | 9,071 | (8,647) | ||||
Cash and cash equivalents, beginning of period | 144,908 | 148,986 | ||||
Cash and cash equivalents, end of period | $153,979 | $140,339 | ||||
Supplemental Non-GAAP Financial Information as of June 30, 2017 and 2016 | ||||||
Reconciliation to total cash and cash equivalents, short-term investments and long-term investments: | ||||||
Cash and cash equivalents, end of period | $153,979 | $140,339 | ||||
Short-term investments | 62,432 | 48,123 | ||||
Long-term investments | 18,655 | 19,398 | ||||
Total short-term and long-term investments, end of period | 81,087 | 67,521 | ||||
Total cash and cash equivalents, short-term and long-term investments | $235,066 | $207,860 | ||||
Virtusa Corporation and Subsidiaries | ||||||||||||
Reconciliation of Non-GAAP Guidance** | ||||||||||||
Three months ending | Fiscal Year ending | |||||||||||
Sep 30, 2017 | March 31, 2018 | |||||||||||
Low | High | Low | High | |||||||||
GAAP diluted earnings per share | $0.14 | $0.20 | $0.78 | $0.96 | ||||||||
Effect of stock-based compensation expense | 0.12 | 0.12 | 0.48 | 0.48 | ||||||||
Effect of acquistion related charges | 0.06 | 0.06 | 0.24 | 0.24 | ||||||||
Effect of foreign currency transaction (gains) losses | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Preferred equity - If-convert treatment | 0.00 | 0.00 | (0.01) | (0.01) | ||||||||
Effect of noncontrolling interest | (0.01) | (0.01) | (0.04) | (0.04) | ||||||||
Non-GAAP diluted earnings per share | $0.32 | $0.38 | $1.45 | $1.63 | ||||||||
Weighted average diluted shares outstanding | ||||||||||||
- GAAP | 29.8 | 29.8 | 30.8 | 30.8 | ||||||||
- Non GAAP | 32.8 | 32.8 | 32.3 | 32.3 | ||||||||
** EPS impact is subject to rounding |
View source version on businesswire.com: http://www.businesswire.com/news/home/20170808005696/en/
Source:
Media Contact:
Greenough
Amy Legere, (617) 275-6517
alegere@greenough.biz
or
Investor
Contact:
ICR
William Maina, 646-277-1236
william.maina@icrinc.com